FairValueLabs Valuation System Value Investment
EXR

Extra Space Storage Inc. (EXR) Stock Analysis — Fair Value, Risk & Moat Rating

NYQ · Real Estate · REIT - Industrial

$141.29 Watch Zone -2.35 (-1.6%) As of Apr 22, 2026 Not a buy/sell recommendation. See disclaimer.
Overall Verdict Caution
N/A
Altman Z-ScoreNot applicable to this sector
$152.00
Fair ValueWatch Zone (7.0%)
N/A
Moat RatingNot applicable to this sector
TL;DR · Audit Summary

Is Extra Space Storage Inc. a safe investment right now?

Extra Space Storage Inc. is in the Real Estate sector — Altman Z-Score does not apply to this type of company. Our fair value estimate is $152.00 (Watch Zone).

Price Chart · EXR
Section 01 · Financial Health

Why the Altman Z-Score does not apply to Extra Space Storage Inc.

The Altman Z-Score is designed for manufacturing and non-financial companies. It uses ratios like Working Capital / Total Assets and Revenue / Total Assets that produce misleading results for Real Estate companies.

  • Banks hold massive assets (loans) that inflate Total Assets, making WC/TA nearly zero — a false distress signal
  • Utilities carry high regulated debt by design — the model misreads leverage as risk
  • REITs use Funds From Operations (FFO), not Free Cash Flow — standard cash flow analysis doesn't apply

Altman Z-Score is designed for manufacturing companies and does not apply to banks, utilities, or REITs.

Note: A sector-specific financial health model for Real Estate companies is planned for a future update.

Section 02 · Fair Value Estimate

What is Extra Space Storage Inc. actually worth?

FVL Fair Value$152.00
vs
Market Price$141.29
Watch Zone 7.0% Stock trades 7.0% below analyst consensus fair value of $152.00.

How we calculated this

FVL Valuation Model
InputValueSource
Analyst Consensus Target$152.0020 Wall Street analysts
Analyst High / Low$178.00 / $140.00Range of analyst price targets
Price / Book2.22xCurrent market valuation vs book value
Return on Equity7.0%Profitability relative to shareholder equity

Source: Earnings data from SEC EDGAR filings. Market data via Yahoo Finance.

Section 03 · Competitive Moat

Why standard moat analysis does not apply to Extra Space Storage Inc.

Our standard moat model uses ROIC stability, gross margin trends, and switching costs — metrics designed for product and service companies. Real Estate companies compete on fundamentally different dimensions.

  • Banks — moat comes from deposit cost advantage, net interest margin stability, and fee income diversification
  • Utilities — moat is a regulatory monopoly with guaranteed rate of return on invested capital
  • REITs — moat comes from property portfolio quality, location, tenant mix, and cap rate advantages

Standard moat analysis (ROIC/gross margin/switching costs) does not reliably apply to Real Estate companies. Banks compete on net interest margin, utilities on regulated returns, and REITs on occupancy and cap rates.

Note: A sector-specific competitive analysis for Real Estate companies is planned for a future update.

Section 04 · Dividend Safety

Is Extra Space Storage Inc.'s dividend safe?

B Dividend Safety Grade
Yield4.5%
Payout Ratio141.2%
Consecutive Years23
5Y Growth Rate-18.5%

Can Extra Space Storage Inc. afford its dividend?

Payout ratio is 141.2%. FCF covers the dividend 1.5x. 23 consecutive years of payments.

Section 05 · Financial Summary

Extra Space Storage Inc.'s key financial metrics

EXR financial summary
MetricLatest1Y Ago3Y AgoTrend
Revenue $3.4B $3.3B $1.9B Rising
Net Income $1.0B $0.9B $0.9B Rising
Free Cash Flow $1.8B $1.9B $1.2B Rising
Gross Margin 70.8% 72.2% 75.6% Declining
Section 06 · Lab Signals

Recent events that affect our EXR analysis

EARNINGS

EXR earnings report scheduled

Lab Impact

Upcoming report. Consensus EPS estimate: $1.10. Revenue estimate: $727.7M. Our current Fair Value: $152.00 — a significant beat or miss could shift this estimate.

ANALYST

EXR analyst consensus: 43% bullish (9 of 21 analysts)

Lab Impact

3 Strong Buy, 6 Buy, 11 Hold, 0 Sell, 1 Strong Sell. Consensus target: $152.00 (7.6% upside). Compare with our independent Fair Value: $152.00.

DIVIDEND

EXR paid $1.6200/share dividend

Lab Impact

Dividend Safety Grade: B. Payout ratio: 141.2%.

FILING

EXR filed annual report (10-K)

Lab Impact

Annual filing with full-year financials. Our Altman Z-Score, Moat, and Fair Value models are derived from this data. View on SEC EDGAR →

EARNINGS

EXR beat EPS estimates by 17.9%

Lab Impact

Reported EPS: $1.36 vs estimate $1.15. Earnings strength supports our Fair Value of $152.00 (7.6% above current price).

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

DIVIDEND

EXR paid $1.6200/share dividend

Lab Impact

Dividend Safety Grade: B. Payout ratio: 141.2%.

FILING

EXR filed quarterly report (10-Q)

Lab Impact

Quarterly update with interim financials. May signal changes to earnings trajectory and balance sheet health. View on SEC EDGAR →

EARNINGS

EXR missed EPS estimates by 34.2%

Lab Impact

Reported EPS: $0.78 vs estimate $1.19. Our Fair Value of $152.00 may face downward pressure if the trend continues.

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

DIVIDEND

EXR paid $1.6200/share dividend

Lab Impact

Dividend Safety Grade: B. Payout ratio: 141.2%.

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed quarterly report (10-Q)

Lab Impact

Quarterly update with interim financials. May signal changes to earnings trajectory and balance sheet health. View on SEC EDGAR →

EARNINGS

EXR missed EPS estimates by 0.2%

Lab Impact

Reported EPS: $1.18 vs estimate $1.18. Our Fair Value of $152.00 may face downward pressure if the trend continues.

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

DIVIDEND

EXR paid $1.6200/share dividend

Lab Impact

Dividend Safety Grade: B. Payout ratio: 141.2%.

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed quarterly report (10-Q)

Lab Impact

Quarterly update with interim financials. May signal changes to earnings trajectory and balance sheet health. View on SEC EDGAR →

EARNINGS

EXR beat EPS estimates by 24.6%

Lab Impact

Reported EPS: $1.28 vs estimate $1.03. Earnings strength supports our Fair Value of $152.00 (7.6% above current price).

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

DIVIDEND

EXR paid $1.6200/share dividend

Lab Impact

Dividend Safety Grade: B. Payout ratio: 141.2%.

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed annual report (10-K)

Lab Impact

Annual filing with full-year financials. Our Altman Z-Score, Moat, and Fair Value models are derived from this data. View on SEC EDGAR →

EARNINGS

EXR beat EPS estimates by 15.6%

Lab Impact

Reported EPS: $1.24 vs estimate $1.07. Earnings strength supports our Fair Value of $152.00 (7.6% above current price).

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

FILING

EXR filed 8-K (material event)

Lab Impact

8-K filings disclose material events — acquisitions, leadership changes, or guidance revisions that may affect valuation. View on SEC EDGAR →

Section 07 · FAQ

Common questions about Extra Space Storage Inc.

What is Extra Space Storage Inc. stock price today?

Extra Space Storage Inc. (EXR) stock price is $141.29 as of the latest market close, traded on the NYSE exchange.

What does Extra Space Storage Inc. do?

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2025, the Company owned and/or operated 4,281 self-storage stores in 43 states and Washington, D.C. Its stores comprise approximately 2.9 million units and approximately 330.4 million square feet of rentable space operating under the Extra Space brand.

What is Extra Space Storage Inc. market cap?

Extra Space Storage Inc. has a market capitalization of $31.17B, classifying it as a large-cap stock in the Real Estate sector.

What sector and industry is EXR in?

Extra Space Storage Inc. operates in the Real Estate sector, specifically within the REIT - Industrial industry. It trades on the NYSE under the ticker symbol EXR.

Is EXR stock overvalued or undervalued?

Based on our valuation model, Extra Space Storage Inc. trades 7.0% below our fair value estimate — potentially undervalued.

  • FairValueLabs Fair Value: $152.00
  • Current Price: $141.29
  • Valuation Zone: Watch Zone
What is EXR stock forecast and analyst target price?

Based on 20 Wall Street analysts, the consensus price target for Extra Space Storage Inc. is $152.00, implying upside of 7.6% from the current price.

  • Analyst High Target: $178.00
  • Analyst Low Target: $140.00

Note: Analyst targets are shown for reference and are not used in our valuation model.

Is Extra Space Storage Inc. revenue and earnings growing?

Here are the analyst consensus growth estimates for Extra Space Storage Inc.:

  • Revenue growth (current year est.): 2.4%
  • EPS growth (current year est.): 0.4%
  • Revenue growth (next year est.): 3.0%
  • EPS growth (next year est.): 4.0%
What are Extra Space Storage Inc.'s key financial metrics?
MetricLatestTrend
Revenue$3.4BRising
Net Income$1.0BRising
Free Cash Flow$1.8BRising
Gross Margin70.8%Declining
What is EXR's P/E ratio?

The price-to-earnings ratio measures how much investors pay per dollar of earnings:

  • Trailing P/E (last 12 months): 30.8x
  • Forward P/E (next 12 months est.): 29.5x
How volatile is EXR stock?

Extra Space Storage Inc. has a beta of 1.27, meaning it is somewhat more volatile than the broader market. A beta above 1.0 indicates higher price swings relative to the S&P 500, while below 1.0 suggests more stability.

How much cash and debt does Extra Space Storage Inc. have?

Extra Space Storage Inc.'s balance sheet shows:

  • Total Cash: $142.3M
  • Total Debt: $14.13B
  • Net Cash Position: $-13.99B

A positive net cash position means the company holds more cash than debt, reducing financial risk.

What is Extra Space Storage Inc.'s free cash flow?

Extra Space Storage Inc. generated $1.14B in trailing twelve-month free cash flow (from $1.85B in operating cash flow). Free cash flow represents the cash available for dividends, buybacks, and debt reduction after all capital expenditures.

Does Extra Space Storage Inc. pay a dividend, and is it safe?

Yes, Extra Space Storage Inc. pays a regular dividend. Here are the key metrics:

  • Dividend Yield: 4.5%
  • Payout Ratio: 141.2%
  • Consecutive Years Paid: 23
  • 5-Year Dividend Growth: -18.5%
  • FairValueLabs Safety Grade: B
Is Extra Space Storage Inc. financially healthy?

The Altman Z-Score — the standard bankruptcy prediction model — is not applicable to Real Estate companies like Extra Space Storage Inc.. The formula uses ratios designed for manufacturing firms that produce misleading results for banks, utilities, and REITs.

Does Extra Space Storage Inc. have a competitive moat?

Our standard moat model (based on ROIC, gross margins, and switching costs) does not apply to Real Estate companies. These firms compete on fundamentally different dimensions such as regulatory advantages, deposit cost structures, or property portfolios.

What is EXR's return on equity (ROE)?

Extra Space Storage Inc.'s return on equity is 7.0%. ROE measures how efficiently a company generates profits from shareholder equity. An ROE above 15% is generally considered strong, while below 10% may signal inefficiency.

How do I buy EXR stock?

EXR shares can be purchased through any brokerage account that provides access to the NYSE. Common steps:

  1. Open an account with a broker (e.g., Fidelity, Schwab, Interactive Brokers)
  2. Search for ticker symbol EXR
  3. Place a market or limit order for your desired number of shares

This is not investment advice. Always do your own research before buying any stock.

Is EXR a value stock or speculative?

FairValueLabs classifies Extra Space Storage Inc. as Value Investment. It exhibits consistent profitability, reasonable valuation, and financial stability — characteristics of a traditional value investment.

Who is the CEO of Extra Space Storage Inc.?

The current CEO of Extra Space Storage Inc. is Mr. Joseph Daniel Margolis J.D..

What is EXR's earnings per share (EPS)?

Earnings per share measures the company's profit allocated to each outstanding share:

  • Trailing EPS (last 12 months): $4.59
  • Forward EPS (next 12 months est.): $4.79
  • Analyst consensus EPS (this year): $4.61
  • Analyst consensus EPS (next year): $4.79

FairValueLabs Disclaimer

All valuations, scores, ratings, and classifications on this page are produced by the FairValueLabs internal valuation system. They do not represent actual market value, guaranteed outcomes, or professional investment advice. These are analytical estimates for educational and research purposes only.

This is not financial advice. All data is sourced from SEC EDGAR public filings. Always consult a qualified financial advisor before making investment decisions.

Last updated: Apr 22, 2026. Data sources: SEC EDGAR (financial statements), Yahoo Finance (market data, analyst consensus). Data may not reflect the most recent quarter.

EXR analysis methodology: How we calculate fair value, Z-Scores, and moat ratings